| | ||||||||||||||||
Title of Securities
Registered |
| | |
Amount
to beRegistered |
| | |
Maximum
Aggregate Offering Price per Unit |
| | |
Maximum
Aggregate Offering Price |
| | |
Amount of
Registration Fee(1) |
|
0.900% Senior Notes due 2023
|
| | |
$650,000,000
|
| | |
99.990%
|
| | |
$649,935,000
|
| | |
$70,907.91
|
|
3.125% Senior Notes due 2031
|
| | |
$900,000,000
|
| | |
99.659%
|
| | |
$896,931,000
|
| | |
$97,855.17
|
|
4.400% Senior Notes due 2051
|
| | |
$650,000,000
|
| | |
99.669%
|
| | |
$647,848,500
|
| | |
$70,680.27
|
|
Guarantees of Notes
|
| | |
—
|
| | |
—
|
| | |
—
|
| | |
—(2)
|
|
Total
|
| | |
$2,200,000,000
|
| | |
—
|
| | |
$2,194,714,500
|
| | |
$239,443.35
|
|
| | |
Per 2023
Note |
| |
Total 2023
Notes |
| |
Per 2031
Note |
| |
Total 2031
Notes |
| |
Per 2051
Notes |
| |
Total 2051
Notes |
| ||||||||||||||||||
Public offering price(1)
|
| | | | 99.990% | | | | | $ | 649,935,000 | | | | | | 99.659% | | | | | $ | 896,931,000 | | | | | | 99.669% | | | | | $ | 647,848,500 | | |
Underwriting discount(2)
|
| | | | 0.250% | | | | | $ | 1,625,000 | | | | | | 0.650% | | | | | $ | 5,850,000 | | | | | | 0.875% | | | | | $ | 5,687,500 | | |
Proceeds, before expenses, to us
|
| | | | 99.740% | | | | | $ | 648,310,000 | | | | | | 99.009% | | | | | $ | 891,081,000 | | | | | | 98.794% | | | | | $ | 642,161,000 | | |
|
Goldman Sachs & Co. LLC
|
| |
Credit Susisse
|
| |
J.P. Morgan
|
|
| BofA Securities | | | | | |
Citigroup
|
|
| Morgan Stanley | | |
Wells Fargo Securities
|
|
| Capital One Securities | | |
ING
|
| |
PNC Capital Markets LLC
|
|
| Scotiabank | | |
Truist Securities
|
| |
US Bancorp
|
|
| CIBC Capital Markets | | |
Mizuho Securities
|
| |
Regions Securities LLC
|
|
| TD Securities | | |
BOK Financial Securities, Inc.
|
| |
Comerica Securities
|
|
| FHN Financial Securities Corp. | | |
Huntington Capital Markets
|
| |
Raymond James
|
|
| SMBC Nikko | | | | | | | |
| | | | | ii | | | |
| | | | | iii | | | |
| | | | | S-1 | | | |
| | | | | S-8 | | | |
| | | | | S-13 | | | |
| | | | | S-14 | | | |
| | | | | S-16 | | | |
| | | | | S-37 | | | |
| | | | | S-42 | | | |
| | | | | S-50 | | | |
| | | | | S-50 | | | |
| | | | | S-51 | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 20 | | | |
| | | | | 21 | | | |
| | | | | 22 | | | |
| | | | | 23 | | | |
| | | | | 23 | | |
| | |
As of December 31, 2020
|
| |||||||||||||||
(dollars in millions)
|
| |
Actual
|
| |
As
Adjusted |
| |
As
Further Adjusted |
| |||||||||
Cash and cash equivalents(1)
|
| | | $ | 104 | | | | | $ | — | | | | | $ | 67 | | |
Long-term debt (including current maturities of long-term debt): | | | | | | | | | | | | | | | | | | | |
4.625% Notes due 2021
|
| | | $ | 191 | | | | | $ | 191 | | | | | $ | 191 | | |
7.320% Medium-term Notes, Series A, due 2022
|
| | | | 20 | | | | | | 20 | | | | | | 20 | | |
2.875% Senior Notes due 2024
|
| | | | 1,000 | | | | | | 1,000 | | | | | | 1,000 | | |
4.750% Senior Notes due 2025
|
| | | | 500 | | | | | | 500 | | | | | | 500 | | |
5.375% Senior Notes due 2025
|
| | | | 800 | | | | | | 800 | | | | | | 432 | | |
3.250% Senior Notes due 2026
|
| | | | 800 | | | | | | 800 | | | | | | 800 | | |
7.125% Medium-term Note, Series B, due 2028
|
| | | | 100 | | | | | | 100 | | | | | | 100 | | |
3.500% Senior Notes due 2029
|
| | | | 1,200 | | | | | | 1,200 | | | | | | 1,200 | | |
QEP’s 5.375% Senior Notes due 2022(2)
|
| | | | — | | | | | | 465 | | | | | | 25 | | |
QEP’s 5.250% Senior Notes due 2023(2)
|
| | | | — | | | | | | 637 | | | | | | 10 | | |
QEP’s 5.625% Senior Notes due 2026(2)
|
| | | | — | | | | | | 500 | | | | | | 18 | | |
0.900% Senior Notes due 2023 offered hereby
|
| | | | — | | | | | | — | | | | | | 650 | | |
3.125% Senior Notes due 2031 offered hereby
|
| | | | — | | | | | | — | | | | | | 900 | | |
4.400% Senior Notes due 2051 offered hereby
|
| | | | — | | | | | | — | | | | | | 650 | | |
Viper’s 5.375% Senior Notes due 2027
|
| | | | 480 | | | | | | 480 | | | | | | 480 | | |
Rattler’s 5.625% Senior Notes due 2025
|
| | | | 500 | | | | | | 500 | | | | | | 500 | | |
DrillCo Agreement(3)
|
| | | | 79 | | | | | | 79 | | | | | | 79 | | |
Unamortized debt issuance costs
|
| | | | (29) | | | | | | (29) | | | | | | (48) | | |
Unamortized discount costs
|
| | | | (27) | | | | | | (27) | | | | | | (32) | | |
Unamortized premium costs
|
| | | | 15 | | | | | | 15 | | | | | | 15 | | |
Subsidiary Guarantor’s revolving credit facility(4)
|
| | |
|
23
|
| | | |
|
115(5)
|
| | | |
|
115(5)
|
| |
Viper revolving credit facility(6)
|
| | | | 84 | | | | | | 84 | | | | | | 84 | | |
Rattler revolving credit facility(7)
|
| | | | 79 | | | | | | 79 | | | | | | 79 | | |
Total debt, net
|
| | | | 5,815 | | | | | | 7,509 | | | | | | 7,768 | | |
Stockholders’ equity: | | | | | | | | | | | | | | | | | | | |
Common stock, $0.01 par value, 200,000,000 shares authorized, 158,088,182 shares issued and outstanding(8)
|
| | | | 2 | | | | | | 2 | | | | | | 2 | | |
| | |
As of December 31, 2020
|
| |||||||||||||||
(dollars in millions)
|
| |
Actual
|
| |
As
Adjusted |
| |
As
Further Adjusted |
| |||||||||
Additional paid-in capital
|
| | | | 12,656 | | | | | | 12,656 | | | | | | 12,656 | | |
Accumulated deficit
|
| | | | (3,864) | | | | | | (3,864) | | | | | | (3,864) | | |
Total Diamondback Energy, Inc. stockholders’ equity
|
| | | | 8,794 | | | | | | 8,794 | | | | | | 8,794 | | |
Non-controlling interest
|
| | | | 1,010 | | | | | | 1,010 | | | | | | 1,010 | | |
Total equity
|
| | | | 9,804 | | | | | | 9,804 | | | | | | 9,804 | | |
Total capitalization
|
| | | $ | 15,619 | | | | | $ | 17,313 | | | | | $ | 17,572 | | |
Underwriters
|
| |
Aggregate
Principal Amount of 2023 Notes |
| |
Aggregate
Principal Amount of 2031 Notes |
| |
Aggregate
Principal Amount of 2051 Notes |
| |||||||||
Goldman Sachs & Co. LLC
|
| | | $ | 84,500,000 | | | | | $ | 117,000,000 | | | | | $ | 84,500,000 | | |
Credit Suisse Securities (USA) LLC
|
| | | $ | 84,500,000 | | | | | $ | 117,000,000 | | | | | $ | 84,500,000 | | |
J.P. Morgan Securities LLC
|
| | | $ | 84,500,000 | | | | | $ | 117,000,000 | | | | | $ | 84,500,000 | | |
BofA Securities, Inc.
|
| | | $ | 52,000,000 | | | | | $ | 72,000,000 | | | | | $ | 52,000,000 | | |
Citigroup Global Markets Inc.
|
| | | $ | 52,000,000 | | | | | $ | 72,000,000 | | | | | $ | 52,000,000 | | |
Morgan Stanley & Co. LLC
|
| | | $ | 52,000,000 | | | | | $ | 72,000,000 | | | | | $ | 52,000,000 | | |
Wells Fargo Securities, LLC
|
| | | $ | 52,000,000 | | | | | $ | 72,000,000 | | | | | $ | 52,000,000 | | |
Capital One Securities, Inc.
|
| | | $ | 21,125,000 | | | | | $ | 29,250,000 | | | | | $ | 21,125,000 | | |
ING Financial Markets LLC
|
| | | $ | 21,125,000 | | | | | $ | 29,250,000 | | | | | $ | 21,125,000 | | |
PNC Capital Markets LLC
|
| | | $ | 21,125,000 | | | | | $ | 29,250,000 | | | | | $ | 21,125,000 | | |
Scotia Capital (USA) Inc.
|
| | | $ | 21,125,000 | | | | | $ | 29,250,000 | | | | | $ | 21,125,000 | | |
Truist Securities, Inc.
|
| | | $ | 21,125,000 | | | | | $ | 29,250,000 | | | | | $ | 21,125,000 | | |
U.S. Bancorp Investments, Inc.
|
| | | $ | 21,125,000 | | | | | $ | 29,250,000 | | | | | $ | 21,125,000 | | |
CIBC World Markets Corp.
|
| | | $ | 8,125,000 | | | | | $ | 11,250,000 | | | | | $ | 8,125,000 | | |
Mizuho Securities USA LLC
|
| | | $ | 8,125,000 | | | | | $ | 11,250,000 | | | | | $ | 8,125,000 | | |
Regions Securities LLC
|
| | | $ | 8,125,000 | | | | | $ | 11,250,000 | | | | | $ | 8,125,000 | | |
TD Securities (USA) LLC
|
| | | $ | 8,125,000 | | | | | $ | 11,250,000 | | | | | $ | 8,125,000 | | |
BOK Financial Securities, Inc.
|
| | | $ | 4,875,000 | | | | | $ | 6,750,000 | | | | | $ | 4,875,000 | | |
Comerica Securities, Inc.
|
| | | $ | 4,875,000 | | | | | $ | 6,750,000 | | | | | $ | 4,875,000 | | |
FHN Financial Securities Corp.
|
| | | $ | 4,875,000 | | | | | $ | 6,750,000 | | | | | $ | 4,875,000 | | |
Huntington Securities, Inc
|
| | | $ | 4,875,000 | | | | | $ | 6,750,000 | | | | | $ | 4,875,000 | | |
Raymond James & Associates Inc.
|
| | | $ | 4,875,000 | | | | | $ | 6,750,000 | | | | | $ | 4,875,000 | | |
SMBC Nikko Securities America, Inc.
|
| | | $ | 4,875,000 | | | | | $ | 6,750,000 | | | | | $ | 4,875,000 | | |
Total
|
| | | $ | 650,000,000 | | | | | $ | 900,000,000 | | | | | $ | 650,000,000 | | |
| | |
Paid by us
|
| |||
Per 2023 note
|
| | | | 0.250% | | |
Per 2031 note
|
| | | | 0.650% | | |
Per 2051 note
|
| | | | 0.875% | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 20 | | | |
| | | | 21 | | | |
| | | | 22 | | | |
| | | | 23 | | | |
| | | | 23 | | |