fang-20230731
false000153983800015398382023-07-312023-07-31

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________
FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of report (Date of earliest event reported): July 31, 2023
___________
DIAMONDBACK ENERGY, INC.
(Exact Name of Registrant as Specified in Charter)
DE
001-35700
45-4502447
(State or other jurisdiction of incorporation)
(Commission File Number)
(I.R.S. Employer
Identification Number)
500 West Texas Ave.
Suite 100
Midland,TX79701
(Address of principal
executive offices)
(Zip code)
(432) 221-7400
(Registrant's telephone number, including area code)

Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common StockFANGThe Nasdaq Stock Market LLC
(NASDAQ Global Select Market)

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   



Item 2.02. Results of Operations and Financial Condition.
 
On July 31, 2023, Diamondback Energy, Inc. (the “Company”) issued a press release announcing financial and operating results for the second quarter ended June 30, 2023, the second quarter 2023 base dividend and an increase in the annual base dividend beginning with the second quarter 2023 (the “earnings release”). A copy of the earnings release is furnished to the Securities and Exchange Commission (the “SEC”) as Exhibit 99.1 to this Current Report on Form 8-K. The Company also issued a letter to its stockholders as a supplement to the earnings release, which is furnished to the SEC as Exhibit 99.2 to this Current Report on Form 8-K.

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits
  
Exhibit Number  Description
99.1 
99.2
104Cover Page Interactive Data File (formatted as Inline XBRL).




SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
DIAMONDBACK ENERGY, INC.
Date:July 31, 2023
By:/s/ Teresa L. Dick
Name:Teresa L. Dick
Title:Executive Vice President, Chief Accounting Officer and Assistant Secretary



Document

Exhibit 99.1

https://cdn.kscope.io/b4afd241a9f106901f1ceb6c2e72d2f3-dblogoa.jpg

DIAMONDBACK ENERGY, INC. ANNOUNCES SECOND QUARTER 2023 FINANCIAL AND OPERATING RESULTS; INCREASES BASE DIVIDEND

Midland, TX (July 31, 2023) - Diamondback Energy, Inc. (NASDAQ: FANG) (“Diamondback” or the “Company”) today announced financial and operating results for the second quarter ended June 30, 2023.

SECOND QUARTER 2023 HIGHLIGHTS

Average production of 263.1 MBO/d (449.9 MBOE/d)
Net cash provided by operating activities of $1.51 billion; Operating Cash Flow Before Working Capital Changes (as defined and reconciled below) of $1.26 billion
Cash capital expenditures of $711 million
Free Cash Flow (as defined and reconciled below) of $547 million
Increasing annual base dividend by 5% to $3.36 per share; declared Q2 2023 base cash dividend of $0.84 per share payable on August 17, 2023; implies a 2.3% annualized yield based on July 28, 2023 closing share price of $145.64
Repurchased 2,427,880 shares of common stock in Q2 2023 for $321 million (at a weighted average price of $132.21/share); repurchased 397,800 shares of common stock to date in Q3 2023 for $54 million, excluding excise tax (at a weighted average price of $136.40/share)
Total Q2 2023 return of capital of $473 million from stock repurchases and the declared base dividend; represents ~86% of Q2 2023 Free Cash Flow (as defined and reconciled below)
Repurchased $130 million in aggregate principal amount across Diamondback's 2026 and 2029 Senior Notes at an average cost of 95.5% of par (~$124 million)
In July, completed divestiture of 43% equity ownership in the OMOG crude oil gathering system for gross proceeds of $225 million
Since initiating our non-core asset sale program, have announced or closed transactions with $1.1 billion of gross proceeds, exceeding our 2023 target of $1.0 billion




OPERATIONS UPDATE

The tables below provide a summary of operating activity for the second quarter of 2023.

Total Activity (Gross Operated):
Number of Wells DrilledNumber of Wells Completed
Midland Basin86 71 
Delaware Basin12 18 
Total98 89 

Total Activity (Net Operated):
Number of Wells DrilledNumber of Wells Completed
Midland Basin81 66 
Delaware Basin10 16 
Total91 82 

During the second quarter of 2023, Diamondback drilled 86 gross wells in the Midland Basin and 12 gross wells in the Delaware Basin. The Company turned 71 operated wells to production in the Midland Basin and 18 gross wells in the Delaware Basin with an average lateral length of 10,967 feet. Operated completions during the second quarter consisted of 24 Lower Spraberry wells, 21 Wolfcamp A wells, 18 Wolfcamp B wells, 10 Jo Mill wells, seven Third Bone Spring wells, six Middle Spraberry wells, two Second Bone Spring wells and one Upper Spraberry well.

For the first half of 2023, Diamondback drilled 156 gross wells in the Midland Basin and 24 gross wells in the Delaware Basin. The Company turned 140 operated wells to production in the Midland Basin and 37 operated wells to production in the Delaware Basin. The average lateral length for wells completed during the first six months of 2023 was 10,889 feet, and consisted of 44 Wolfcamp A wells, 44 Lower Spraberry wells, 33 Wolfcamp B wells, 21 Jo Mill wells, 14 Third Bone Spring wells, 11 Middle Spraberry wells, eight Second Bone Spring wells, one Upper Spraberry well and one Barnett well.

FINANCIAL UPDATE

Diamondback's second quarter 2023 net income was $556 million, or $3.05 per diluted share. Adjusted net income (as defined and reconciled below) was $669 million, or $3.68 per diluted share.

Second quarter 2023 net cash provided by operating activities was $1.51 billion. Through the first half of 2023, Diamondback's net cash provided by operating activities was $2.94 billion.

During the second quarter of 2023, Diamondback spent $635 million on operated and non-operated drilling and completions, $46 million on infrastructure and environmental and $30 million on midstream, for total cash capital expenditures of $711 million. During the first half of 2023, Diamondback has spent $1.22 billion on operated and non-operated drilling and completions, $88 million on infrastructure and environmental and $65 million on midstream, for total cash capital expenditures of $1.37 billion.

Second quarter 2023 Consolidated Adjusted EBITDA (as defined and reconciled below) was $1.42 billion. Adjusted EBITDA net of non-controlling interest (as defined and reconciled below) was $1.35 billion.




Diamondback's second quarter 2023 Free Cash Flow (as defined and reconciled below) was $547 million. Through June 30, 2023, Diamondback's Free Cash Flow was $1.19 billion.

Second quarter 2023 average unhedged realized prices were $71.33 per barrel of oil, $0.94 per Mcf of natural gas and $16.42 per barrel of natural gas liquids ("NGLs"), resulting in a total equivalent unhedged realized price of $46.31 per BOE.

Diamondback's cash operating costs for the second quarter of 2023 were $10.66 per BOE, including lease operating expenses ("LOE") of $4.88 per BOE, cash general and administrative ("G&A") expenses of $0.51 per BOE, production and ad valorem taxes of $3.61 per BOE and gathering and transportation expenses of $1.66 per BOE.

As of June 30, 2023, Diamondback had $5 million in standalone cash and $343 million of borrowings outstanding under its revolving credit facility, with approximately $1.26 billion available for future borrowing under the facility and approximately $1.26 billion of total liquidity. As of June 30, 2023, the Company had consolidated total debt and net debt, in each case of approximately $6.7 billion, down from consolidated total debt and net debt, in each case of approximately $7.1 billion as of March 31, 2023. Effective in June 2023, the maturity date of Diamondback's revolving credit facility was extended from June 2, 2027 to June 2, 2028.

Including proceeds from the recently completed or signed asset sales, on a pro forma basis Diamondback had approximately $1.6 billion of total liquidity with consolidated net debt of approximately $6.4 billion at June 30, 2023.

DIVIDEND DECLARATIONS

Diamondback announced today that the Company's Board of Directors declared a base cash dividend of $0.84 per common share for the second quarter of 2023 payable on August 17, 2023, to stockholders of record at the close of business on August 10, 2023.

Future base and variable dividends remain subject to review and approval at the discretion of the Company's Board of Directors.

COMMON STOCK REPURCHASE PROGRAM

On September 15, 2021 the Board of Directors of Diamondback authorized the Company to acquire up to $2.0 billion of common stock. On July 28, 2022, Diamondback's Board of Directors approved increasing total authorized common stock repurchases to $4.0 billion. During the second quarter of 2023, Diamondback repurchased 2,427,880 shares of common stock at an average share price of $132.21 for a total cost of approximately $321 million, excluding excise tax. To date, Diamondback has repurchased 18,176,932 shares of common stock at an average share price of $122.99 for a total cost of approximately $2.2 billion. Diamondback intends to purchase common stock under the common stock repurchase program opportunistically with cash on hand, free cash flow from operations and proceeds from potential liquidity events such as the sale of assets. This repurchase program has no time limit and may be suspended from time to time, modified, extended or discontinued by the Board at any time. Purchases under the repurchase program may be made from time to time in privately negotiated transactions or open market transactions in compliance with Rule 10b-18 under the Securities Exchange Act of 1934, as



amended, and will be subject to market conditions, applicable legal requirements and other factors. Any common stock purchased as part of this program will be retired.

FULL YEAR 2023 GUIDANCE

Below is Diamondback's guidance for the full year 2023, which includes third quarter production, cash tax and capital guidance. The Company is raising the midpoints of both total and net oil production for the full year 2023 due to production outperformance year-to-date as well as narrowing unit costs, capital expenditures and activity levels due to increased confidence in its forward outlook.

2023 Guidance2023 Guidance
Diamondback Energy, Inc.Viper Energy Partners LP
Net production - MBOE/d
435 - 445 (from 430 - 440)
36.50 - 37.50
Oil production - MBO/d
260 - 262 (from 256 - 262)
21.00 - 21.50
Q3 2023 oil production - MBO/d (total - MBOE/d)262 - 265 (440 - 445)21.75 - 22.25 (37.50 - 38.50)
Unit costs ($/BOE)
Lease operating expenses, including workovers
$4.90 - $5.40 (from $5.00 - $5.50)
G&A
Cash G&A
$0.60 - $0.75 (from $0.65 - $0.80)
$0.60 - $0.80
Non-cash equity-based compensation
$0.35 - $0.45 (from $0.40 - $0.50)
$0.10 - $0.20
DD&A
$10.00 - $10.75 (from $9.25 - $10.25)
$9.75 - $10.75
Interest expense (net of interest income)
$1.20 - $1.30 (from $1.30 - $1.40)
$3.00 - $3.25
Gathering and transportation$1.80 - $2.00
Production and ad valorem taxes (% of revenue)
~8% (from 7% - 8%)
~8%
Corporate tax rate (% of pre-tax income)23%20% - 22%
Cash tax rate (% of pre-tax income)10% - 15%
Q3 2023 Cash taxes ($ - million)$140 - $180$8.0 - $12.0
Capital Budget ($ - million)
Drilling, completion, capital workovers, and non-operated properties
$2,330 - $2,365 (from $2,250 - $2,410)
Midstream (ex. equity method investments)
$100 - $120 (from $80 - $100)
Infrastructure and environmental$170 - $190
2023 Capital expenditures
$2,600 - $2,675 (from $2,500 - $2,700)
Q3 2023 Capital expenditures$650 - $700
Gross horizontal wells drilled (net)
335 - 350 (302 - 315) (from 325 - 345 (293 - 311))
Gross horizontal wells completed (net)
330 - 345 (305 - 320) (from 330 - 350 (297 - 315))
Average lateral length (Ft.)
~10,800' (from ~10,500')
FY 2023 Midland Basin well costs per lateral foot$620 - $680
FY 2023 Delaware Basin well costs per lateral foot$900 - $1,000
Midland Basin net lateral feet (%)~85%
Delaware Basin net lateral feet (%)~15%




CONFERENCE CALL
Diamondback will host a conference call and webcast for investors and analysts to discuss its results for the second quarter of 2023 on Tuesday, August 1, 2023 at 8:00 a.m. CT. Access to the webcast, and replay which will be available following the call, may be found here. The live webcast of the earnings conference call will also be available via Diamondback’s website at www.diamondbackenergy.com under the “Investor Relations” section of the site.

About Diamondback Energy, Inc.

Diamondback is an independent oil and natural gas company headquartered in Midland, Texas focused on the acquisition, development, exploration and exploitation of unconventional, onshore oil and natural gas reserves primarily in the Permian Basin in West Texas. For more information, please visit www.diamondbackenergy.com.

Forward-Looking Statements

This news release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act, which involve risks, uncertainties, and assumptions. All statements, other than statements of historical fact, including statements regarding Diamondback’s: future performance; business strategy; future operations (including drilling plans and capital plans); estimates and projections of revenues, losses, costs, expenses, returns, cash flow, and financial position; reserve estimates and its ability to replace or increase reserves; anticipated benefits of strategic transactions (including acquisitions and divestitures); and plans and objectives of management (including plans for future cash flow from operations and for executing environmental strategies) are forward-looking statements. When used in this news release, the words “aim,” “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “forecast,” “future,” “guidance,” “intend,” “may,” “model,” “outlook,” “plan,” “positioned,” “potential,” “predict,” “project,” “seek,” “should,” “target,” “will,” “would,” and similar expressions (including the negative of such terms) as they relate to Diamondback are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. Although Diamondback believes that the expectations and assumptions reflected in its forward-looking statements are reasonable as and when made, they involve risks and uncertainties that are difficult to predict and, in many cases, beyond Diamondback’s control. Accordingly, forward-looking statements are not guarantees of future performance and Diamondback’s actual outcomes could differ materially from what Diamondback has expressed in its forward-looking statements.

Factors that could cause the outcomes to differ materially include (but are not limited to) the following: changes in supply and demand levels for oil, natural gas, and natural gas liquids, and the resulting impact on the price for those commodities; the impact of public health crises, including epidemic or pandemic diseases, and any related company or government policies or actions; actions taken by the members of OPEC and Russia affecting the production and pricing of oil, as well as other domestic and global political, economic, or diplomatic developments, including any impact of the ongoing war in Ukraine on the global energy markets and geopolitical stability; instability in the financial sector; concerns over a potential economic slowdown or recession; inflationary pressures; rising interest rates and their impact on the cost of capital; regional supply and demand factors, including delays, curtailment delays or interruptions of production, or governmental orders, rules or regulations that impose production limits; federal and state legislative and regulatory initiatives relating to hydraulic fracturing, including the effect of existing and future laws and governmental regulations; physical and transition risks relating to climate change and the risks and other factors disclosed in Diamondback’s filings with the Securities and Exchange Commission, including its Forms 10-K, 10-Q and 8-K, which can be obtained free of charge on the Securities and Exchange Commission’s web site at http://www.sec.gov.




In light of these factors, the events anticipated by Diamondback’s forward-looking statements may not occur at the time anticipated or at all. Moreover, Diamondback operates in a very competitive and rapidly changing environment and new risks emerge from time to time. Diamondback cannot predict all risks, nor can it assess the impact of all factors on its business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those anticipated by any forward-looking statements it may make. Accordingly, you should not place undue reliance on any forward-looking statements made in this news release. All forward-looking statements speak only as of the date of this news release or, if earlier, as of the date they were made. Diamondback does not intend to, and disclaims any obligation to, update or revise any forward-looking statements unless required by applicable law.




Diamondback Energy, Inc.
Condensed Consolidated Balance Sheets
(unaudited, in millions, except share amounts)
June 30,December 31,
20232022
Assets
Current assets:
Cash and cash equivalents$18 $157 
Restricted cash
Accounts receivable:
Joint interest and other, net143 104 
Oil and natural gas sales, net544 618 
Inventories66 67 
Derivative instruments132 
Income tax receivable120 284 
Prepaid expenses and other current assets17 23 
Total current assets918 1,392 
Property and equipment:
Oil and natural gas properties, full cost method of accounting ($8,558 million and $8,355 million excluded from amortization at June 30, 2023 and December 31, 2022, respectively)
39,948 37,122 
Other property, equipment and land755 1,481 
Accumulated depletion, depreciation, amortization and impairment(15,558)(14,844)
Property and equipment, net25,145 23,759 
Funds held in escrow— 119 
Equity method investments587 566 
Assets held for sale742 158 
Derivative instruments23 
Deferred income taxes, net60 64 
Investment in real estate, net85 86 
Other assets49 42 
Total assets$27,587 $26,209 
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable - trade$249 $127 
Accrued capital expenditures558 480 
Current maturities of long-term debt— 10 
Other accrued liabilities454 399 
Revenues and royalties payable729 619 
Derivative instruments118 47 
Income taxes payable15 34 
Total current liabilities2,123 1,716 
Long-term debt6,543 6,238 
Derivative instruments175 148 
Asset retirement obligations286 336 
Deferred income taxes2,233 2,069 
Other long-term liabilities15 12 
Total liabilities11,375 10,519 
Stockholders’ equity:
Common stock, $0.01 par value; 400,000,000 shares authorized; 179,221,318 and 179,840,797 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively
Additional paid-in capital14,187 14,213 
Retained earnings (accumulated deficit)1,372 801 
Accumulated other comprehensive income (loss)(7)(7)
Total Diamondback Energy, Inc. stockholders’ equity15,554 15,009 
Non-controlling interest658 681 
Total equity16,212 15,690 
Total liabilities and equity$27,587 $26,209 



Diamondback Energy, Inc.
Condensed Consolidated Statements of Operations
(unaudited, $ in millions except per share data, shares in thousands)
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Revenues:
Oil, natural gas and natural gas liquid sales$1,896 $2,752 $3,798 $5,141 
Other operating income23 16 46 35 
Total revenues1,919 2,768 3,844 5,176 
Costs and expenses:
Lease operating expenses200 159 392 308 
Production and ad valorem taxes148 178 303 339 
Gathering and transportation68 61 136 120 
Depreciation, depletion, amortization and accretion432 330 835 643 
General and administrative expenses37 39 77 75 
Merger and integration expense— 10 — 
Other operating expenses32 23 66 53 
Total costs and expenses919 790 1,819 1,538 
Income (loss) from operations1,000 1,978 2,025 3,638 
Other income (expense):
Interest expense, net(51)(39)(97)(79)
Other income (expense), net(21)32 
Gain (loss) on derivative instruments, net(189)(101)(282)(653)
Gain (loss) on extinguishment of debt(4)(4)(4)(58)
Income (loss) from equity investments16 28 30 37 
Total other income (expense), net(249)(115)(321)(751)
Income (loss) before income taxes751 1,863 1,704 2,887 
Provision for (benefit from) income taxes165 402 372 623 
Net income (loss) 586 1,461 1,332 2,264 
Net income (loss) attributable to non-controlling interest30 45 64 69 
Net income (loss) attributable to Diamondback Energy, Inc.$556 $1,416 $1,268 $2,195 
Earnings (loss) per common share:
Basic$3.05 $7.93 $6.95 $12.28 
Diluted$3.05 $7.93 $6.95 $12.28 
Weighted average common shares outstanding:
Basic180,373176,570181,176177,064
Diluted180,373176,572181,176177,066
Dividends declared per share$0.84 $3.05 $1.67 $6.10 



Diamondback Energy, Inc.
Condensed Consolidated Statements of Cash Flows
(unaudited, in millions)
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Cash flows from operating activities:
Net income (loss) $586 $1,461 $1,332 $2,264 
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Provision for (benefit from) deferred income taxes78 184 175 273 
Depreciation, depletion, amortization and accretion432 330 835 643 
(Gain) loss on extinguishment of debt58 
(Gain) loss on derivative instruments, net189 101 282 653 
Cash received (paid) on settlement of derivative instruments(39)(300)(38)(720)
(Income) loss from equity investment(16)(28)(30)(37)
Equity-based compensation expense16 13 27 28 
Other22 (26)36 
Changes in operating assets and liabilities:
Accounts receivable74 23 38 (380)
Income tax receivable69 — 164 
Prepaid expenses and other13 13 13 15 
Accounts payable and accrued liabilities100 (8)74 (21)
Income tax payable(36)(146)(19)(14)
Revenues and royalties payable26 38 86 163 
Other— 21 (3)
Net cash provided by (used in) operating activities1,513 1,707 2,938 2,959 
Cash flows from investing activities:
Drilling, completions and infrastructure additions to oil and natural gas properties(681)(445)(1,303)(863)
Additions to midstream assets(30)(23)(65)(42)
Property acquisitions(145)(85)(1,025)(369)
Proceeds from sale of assets268 37 532 72 
Other(7)— (13)(30)
Net cash provided by (used in) investing activities(595)(516)(1,874)(1,232)
Cash flows from financing activities:
Proceeds from borrowings under credit facilities1,755 1,500 3,451 1,579 
Repayments under credit facilities(2,047)(1,463)(3,036)(1,563)
Proceeds from senior notes— — — 750 
Repayment of senior notes(134)(365)(134)(1,865)
Proceeds from (repayments to) joint venture— (22)— (17)
Premium on extinguishment of debt— (2)— (49)
Repurchased shares under buyback program(321)(303)(653)(310)
Repurchased units under buyback program(23)(29)(57)(71)
Dividends paid to stockholders(150)(541)(692)(648)
Distributions to non-controlling interest(25)(63)(59)(110)
Other(5)(11)(27)(36)
Net cash provided by (used in) financing activities(950)(1,299)(1,207)(2,340)
Net increase (decrease) in cash and cash equivalents(32)(108)(143)(613)
Cash, cash equivalents and restricted cash at beginning of period53 167 164 672 
Cash, cash equivalents and restricted cash at end of period$21 $59 $21 $59 




Diamondback Energy, Inc.
Selected Operating Data
(unaudited)
Three Months Ended June 30, 2023Three Months Ended March 31, 2023Three Months Ended June 30, 2022
Production Data:
Oil (MBbls)23,946 22,624 20,120 
Natural gas (MMcf)50,809 47,388 42,912 
Natural gas liquids (MBbls)8,528 7,730 7,349 
Combined volumes (MBOE)(1)
40,942 38,252 34,621 
Daily oil volumes (BO/d)263,143 251,378 221,099 
Daily combined volumes (BOE/d)449,912 425,022 380,451 
Average Prices:
Oil ($ per Bbl)$71.33 $73.11 $108.80 
Natural gas ($ per Mcf)$0.94 $1.46 $6.15 
Natural gas liquids ($ per Bbl)$16.42 $23.16 $40.69 
Combined ($ per BOE)$46.31 $49.72 $79.49 
Oil, hedged ($ per Bbl)(2)
$70.41 $72.05 $97.32 
Natural gas, hedged ($ per Mcf)(2)
$1.08 $1.96 $4.40 
Natural gas liquids, hedged ($ per Bbl)(2)
$16.42 $23.16 $40.69 
Average price, hedged ($ per BOE)(2)
$45.94 $49.72 $70.65 
Average Costs per BOE:
Lease operating expenses$4.88 $5.02 $4.59 
Production and ad valorem taxes3.61 4.05 5.14 
Gathering and transportation expense1.66 1.78 1.76 
General and administrative - cash component0.51 0.76 0.75 
Total operating expense - cash$10.66 $11.61 $12.24 
General and administrative - non-cash component$0.39 $0.29 $0.38 
Depreciation, depletion, amortization and accretion per BOE$10.55 $10.54 $9.53 
Interest expense, net$1.25 $1.20 $1.13 
(1)Bbl equivalents are calculated using a conversion rate of six Mcf per one Bbl.
(2)Hedged prices reflect the effect of our commodity derivative transactions on our average sales prices and include gains and losses on cash settlements for matured commodity derivatives, which we do not designate for hedge accounting. Hedged prices exclude gains or losses resulting from the early settlement of commodity derivative contracts.




NON-GAAP FINANCIAL MEASURES

ADJUSTED EBITDA

Adjusted EBITDA is a supplemental non-GAAP financial measure that is used by management and external users of our financial statements, such as industry analysts, investors, lenders and rating agencies. The Company defines Adjusted EBITDA as net income (loss) attributable to Diamondback Energy, Inc., plus net income (loss) attributable to non-controlling interest ("net income (loss)") before non-cash (gain) loss on derivative instruments, net, interest expense, net, depreciation, depletion, amortization and accretion, depreciation and interest expense related to equity method investments, (gain) loss on extinguishment of debt, non-cash equity-based compensation expense, capitalized equity-based compensation expense, merger and integration expense, other non-cash transactions and provision for (benefit from) income taxes, if any. Adjusted EBITDA is not a measure of net income as determined by United States generally accepted accounting principles ("GAAP"). Management believes Adjusted EBITDA is useful because the measure allows it to more effectively evaluate the Company’s operating performance and compare the results of its operations from period to period without regard to its financing methods or capital structure. The Company adds the items listed above to net income (loss) to determine Adjusted EBITDA because these amounts can vary substantially from company to company within its industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Adjusted EBITDA should not be considered as an alternative to, or more meaningful than, net income as determined in accordance with GAAP or as an indicator of the Company’s operating performance or liquidity. Certain items excluded from Adjusted EBITDA are significant components in understanding and assessing a company’s financial performance, such as a company’s cost of capital and tax structure, as well as the historic costs of depreciable assets. The Company’s computation of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies or to such measure in our credit facility or any of our other contracts.




The following tables present a reconciliation of the GAAP financial measure of net income (loss) attributable to Diamondback Energy, Inc. to the non-GAAP financial measure of Adjusted EBITDA:
Diamondback Energy, Inc.
Reconciliation of Net Income (Loss) to Adjusted EBITDA
(unaudited, in millions)
Three Months
Ended
June 30, 2023
Three Months
Ended
March 31, 2023
Three Months
Ended
June 30, 2022
Net income (loss) attributable to Diamondback Energy, Inc.$556 $712 $1,416 
Net income (loss) attributable to non-controlling interest30 34 45 
Net income (loss)586 746 1,461 
Non-cash (gain) loss on derivative instruments, net150 94 (199)
Interest expense, net51 46 39 
Depreciation, depletion, amortization and accretion432 403 330 
Depreciation and interest expense related to equity method investments16 18 16 
(Gain) loss on extinguishment of debt— 
Non-cash equity-based compensation expense22 16 19 
Capitalized equity-based compensation expense(6)(5)(6)
Merger and integration expenses— 
Other non-cash transactions(1)
(6)(46)
Provision for (benefit from) income taxes165 207 402 
Consolidated Adjusted EBITDA1,416 1,487 2,067 
Less: Adjustment for non-controlling interest63 67 75 
Adjusted EBITDA attributable to Diamondback Energy, Inc.$1,353 $1,420 $1,992 
(1) The three months ended March 31, 2023 includes a gain on sale of the Company's 10% non-operating equity investment in Gray Oak of approximately $53 million.




ADJUSTED NET INCOME
Adjusted net income is a non-GAAP financial measure equal to net income (loss) attributable to Diamondback Energy, Inc. plus net income (loss) attributable to non-controlling interest ("net income (loss)") adjusted for non-cash (gain) loss on derivative instruments, net, (gain) loss on extinguishment of debt, merger and integration expense; other non-cash transactions and related income tax adjustments, if any. The Company’s computation of adjusted net income may not be comparable to other similarly titled measures of other companies or to such measure in our credit facility or any of our other contracts. Management believes adjusted net income helps investors in the oil and natural gas industry to measure and compare the Company's performance to other oil and natural gas companies by excluding from the calculation items that can vary significantly from company to company depending upon accounting methods, the book value of assets and other non-operational factors.
The following table presents a reconciliation of the GAAP financial measure of net income (loss) attributable to Diamondback Energy, Inc. to the non-GAAP measure of adjusted net income:

Diamondback Energy, Inc.
Adjusted Net Income
(unaudited, $ in millions except per share data, shares in thousands)
Three Months Ended June 30, 2023
AmountsAmounts Per Diluted Share
Net income (loss) attributable to Diamondback Energy, Inc.(1)
$556 $3.05 
Net income (loss) attributable to non-controlling interest30 0.17 
Net income (loss)(1)
586 3.22 
Non-cash (gain) loss on derivative instruments, net150 0.83 
(Gain) loss on extinguishment of debt0.02 
Merger and integration expense0.01 
Other non-cash transactions(6)(0.03)
Adjusted net income excluding above items(1)
736 4.05 
Income tax adjustment for above items(33)(0.18)
Adjusted net income(1)
703 3.87 
Less: Adjusted net income attributable to non-controlling interest34 0.19 
Adjusted net income attributable to Diamondback Energy, Inc.(1)
$669 $3.68 
Weighted average common shares outstanding:
Basic180,373 
Diluted180,373 
(1) The Company’s earnings (loss) per diluted share amount has been computed using the two-class method in accordance with GAAP. The two-class method is an earnings allocation which reflects the respective ownership among holders of common stock and participating securities. Diluted earnings per share using the two-class method is calculated as (i) net income attributable to Diamondback Energy, Inc, (ii) plus the reallocation of $5 million in earnings attributable to participating securities, divided by (iii) diluted weighted average common shares outstanding.




OPERATING CASH FLOW BEFORE WORKING CAPITAL CHANGES, FREE CASH FLOW AND ADJUSTED FREE CASH FLOW

Operating cash flow before working capital changes, which is a non-GAAP financial measure representing net cash provided by operating activities as determined under GAAP without regard to changes in operating assets and liabilities. The Company believes operating cash flow before working capital changes is a useful measure of an oil and natural gas company’s ability to generate cash used to fund exploration, development and acquisition activities and service debt or pay dividends. The Company also uses this measure because adjusted operating cash flow relates to the timing of cash receipts and disbursements that the Company may not control and may not relate to the period in which the operating activities occurred. This allows the Company to compare its operating performance with that of other companies without regard to financing methods and capital structure.

Free Cash Flow, which is a non-GAAP financial measure, is cash flow from operating activities before changes in working capital in excess of cash capital expenditures. Adjusted Free Cash Flow, which is a non-GAAP financial measure, is Free Cash Flow adjusted for early termination of commodity derivative contracts. The Company believes that Free Cash Flow and Adjusted Free Cash Flow are useful to investors as they provide measures to compare both cash flow from operating activities and additions to oil and natural gas properties across periods on a consistent basis as adjusted for non-recurring early settlements of commodity derivative contracts. These measures should not be considered as an alternative to, or more meaningful than, net cash provided by operating activities as an indicator of operating performance. The Company's computation of operating cash flow before working capital changes, Free Cash Flow and Adjusted Free Cash Flow may not be comparable to other similarly titled measures of other companies. The Company uses Free Cash Flow to reduce debt, as well as return capital to stockholders as determined by the Board of Directors.




The following tables present a reconciliation of the GAAP financial measure of net cash provided by operating activities to the non-GAAP measure of operating cash flow before working capital changes and to the non-GAAP measure of Free Cash Flow:

Diamondback Energy, Inc.
Operating Cash Flow Before Working Capital Changes, Free Cash Flow and Adjusted Free Cash Flow
(unaudited, in millions)
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Net cash provided by operating activities$1,513 $1,707 $2,938 $2,959 
Less: Changes in cash due to changes in operating assets and liabilities:
Accounts receivable74 23 38 (380)
Income tax receivable69 — 164 
Prepaid expenses and other13 13 13 15 
Accounts payable and accrued liabilities100 (8)74 (21)
Income tax payable(36)(146)(19)(14)
Revenues and royalties payable26 38 86 163 
Other— 21 (3)
Total working capital changes255 (80)377 (239)
Operating cash flow before working capital changes1,258 1,787 2,561 3,198 
Drilling, completions and infrastructure additions to oil and natural gas properties(681)(445)(1,303)(863)
Additions to midstream assets(30)(23)(65)(42)
Total Cash CAPEX(711)(468)(1,368)(905)
Free Cash Flow547 1,319 1,193 2,293 
Early termination of derivatives— — — 135 
Adjusted Free Cash Flow$547 $1,319 $1,193 $2,428 




NET DEBT

The Company defines the non-GAAP measure of net debt as total debt less cash and cash equivalents. Net debt should not be considered an alternative to, or more meaningful than, total debt, the most directly comparable GAAP measure. Management uses net debt to determine the Company's outstanding debt obligations that would not be readily satisfied by its cash and cash equivalents on hand. The Company believes this metric is useful to analysts and investors in determining the Company's leverage position because the Company has the ability to, and may decide to, use a portion of its cash and cash equivalents to reduce debt.
Diamondback Energy, Inc.
Net Debt
(unaudited, in millions)
June 30, 2023
Net Q2 Principal Borrowings/(Repayments)
March 31, 2023December 31, 2022September 30, 2022June 30, 2022
(in millions)
Diamondback Energy, Inc.(1)
$6,040 $(386)$6,426 $5,837 $4,340 $4,206 
Viper Energy Partners LP(1)
654 (46)700 582 675 680 
Rattler Midstream LP(1)
— — — — 500 732 
Total debt6,694 $(432)7,126 6,419 5,515 5,618 
Cash and cash equivalents(18)(46)(157)(27)(43)
Net debt$6,676 $7,080 $6,262 $5,488 $5,575 
(1)    Excludes debt issuance costs, discounts, premiums and fair value hedges.





DERIVATIVES

As of July 28, 2023, the Company had the following outstanding consolidated derivative contracts, including derivative contracts at Viper Energy Partners LP. The Company’s derivative contracts are based upon reported settlement prices on commodity exchanges, with crude oil derivative settlements based on New York Mercantile Exchange West Texas Intermediate pricing and Crude Oil Brent pricing and with natural gas derivative settlements based on the New York Mercantile Exchange Henry Hub pricing. When aggregating multiple contracts, the weighted average contract price is disclosed.

Crude Oil (Bbls/day, $/Bbl)
Q3 2023Q4 2023Q1 2024Q2 2024Q3 2024Q4 2024FY 2025
Long Puts - WTI (Cushing)12,00012,0004,000
Long Put Price ($/Bbl)$55.00$55.00$55.00
Deferred Premium ($/Bbl)$-1.80$-1.85$-1.77
Long Puts - WTI (Magellan East Houston)32,00028,00014,0004,000
Long Put Price ($/Bbl)$55.00$55.00$55.00$55.00
Deferred Premium ($/Bbl)$-1.68$-1.67$-1.76$-1.75
Long Puts - Crude Brent Oil113,000110,00080,00040,0006,000
Long Put Price ($/Bbl)$54.69$55.00$55.00$55.00$55.00
Deferred Premium ($/Bbl)$-1.65$-1.59$-1.59$-1.60$-1.57
Basis Swaps - WTI (Midland)24,00024,0004,0004,0004,0004,000
$0.90$0.90$1.27$1.27$1.27$1.27

Natural Gas (Mmbtu/day, $/Mmbtu)
Q3 2023Q4 2023Q1 2024Q2 2024Q3 2024Q4 2024FY 2025
Costless Collars - Henry Hub310,000310,000200,000200,000200,000200,000
Long Put Price ($/Mmbtu)$3.18$3.18$3.00$3.00$3.00$3.00
Ceiling Price ($/Mmbtu)$9.22$9.22$8.42$8.42$8.42$8.42
Natural Gas Basis Swaps - Waha Hub330,000330,000380,000380,000380,000380,000130,000
$-1.24$-1.24$-1.18$-1.18$-1.18$-1.18$-0.75



Investor Contact:
Adam Lawlis
+1 432.221.7467
alawlis@diamondbackenergy.com

Document

Exhibit 99.2

https://cdn.kscope.io/b4afd241a9f106901f1ceb6c2e72d2f3-dblogo1a.jpg

LETTER TO STOCKHOLDERS ISSUED BY DIAMONDBACK ENERGY, INC.

Midland, TX (July 31, 2023)

Diamondback Stockholders,

This letter is meant to be a supplement to our earnings release and is being furnished to the Securities and Exchange Commission (SEC) and released to our stockholders simultaneously with our earnings release. Please see the information regarding forward-looking statements and non-GAAP financial information included at the end of this letter.

The second quarter of 2023 was characterized by volume outperformance, reduced operating and administrative expenses, decreased net debt, additional non-core divestitures and another increase to our base dividend. Further, we have line of sight to significant capex reductions through the remainder of the year, which will result in higher expected Free Cash Flow ("FCF") at current commodity prices. To summarize, we continue to execute across all facets of our business model.

Production:
Diamondback continued to execute and exceed expectations in the second quarter, with both oil and total production above the high end of our second quarter guidance ranges. As a result of this year-to-date outperformance and our continued confidence in the forward outlook, we are increasing our full year oil and total production estimates to the high end of their respective annual ranges. The midpoint of annual daily oil production moves to 261 MBO/d from 259 MBO/d, while the midpoint of annual total daily production moves to 440 MBOE/d from 435 MBOE/d.

Oil production is expected to grow slightly in the second half of the year, with third quarter oil production projected to be 262 – 265 MBO/d (440 – 445 MBOE/d). We anticipate we will continue to grow oil production organically at a low single digit annual pace next year with a similar level of activity to this year. This is primarily a result of the quality of the acreage we are developing on a large scale in the Midland Basin, combined with a high mineral interest across the development plan.

Oil realizations increased quarter over quarter to 97% of West Texas Intermediate ("WTI") pricing for the quarter. We still expect to realize at least 95% of WTI when WTI is at least $65 per barrel, with some quarters above that number. Gas and NGL realizations declined significantly quarter over quarter commensurate with the respective declines in each commodity.

We continue to protect our downside exposure through a hedge program where we buy deferred premium puts up to 12 months in advance for oil, with a goal of being at least 60% hedged heading into a respective quarter. For gas, we hedge with wide two-way collars and a well-protected basis exposure. To us, this



hedging philosophy is an insurance policy that protects against the extreme downside where we protect our dividend, still generate FCF and manage our leverage ratio.

Capital Expenditures:
Cash capex for the second quarter was $711 million, in the upper half of our quarterly guidance range. We expect cash capex to decline ~5% in the third quarter to $650 - $700 million as we begin to see the benefits of both lower well costs and lower drilling activity, with a minor benefit from a slower completion cadence. We also expect cash capex to decline further in the fourth quarter, which should set a baseline for our 2024 capital plan. Both raw materials (including steel, diesel and sand) and service costs continue to decline, setting us up for lower completed well costs as we head into 2024.

Our revised full year 2023 cash capex guidance is $2,600 - $2,675 million, which is up just over 1% at the midpoint from our initial guidance. We drilled almost 1.1 million lateral feet in the second quarter, including almost 1 million lateral feet in the Midland Basin. Through the second quarter, we have drilled approximately 56% of our estimated total lateral footage and completed approximately 54% of our estimated total lateral footage for the year. This translates to 180 (53%) out of our estimated 335 - 350 wells drilled and 177 (53%) out of our estimated 330 - 345 wells to be completed for the year, coinciding with our spend year to date of 52% of our capex budget.

We also expect to have higher than previously expected capital spend on midstream projects in 2023, primarily for high-return third-party water business that utilizes our extensive existing recycling and disposal infrastructure in the Midland Basin.

Operating Costs:
Lease operating expenses (“LOE”) were lower than guidance expectations in the second quarter, primarily due to the ability of our field and operations organizations to "control what they can control", which is primarily the variable costs that make up LOE. Therefore, we are reducing our LOE guidance by $0.10 per BOE for the year to $4.90 - $5.40 per BOE, implying LOE will still increase from second quarter levels in the second half of the year primarily due to third party produced water disposal obligations.

Cash G&A has trended lower than expectations due to cost control and the increase in production seen this year. Therefore, we feel comfortable reducing our annual guidance by $0.05 per BOE at the midpoint to $0.60 - $0.75 per BOE. Due to continued and expected debt reduction and higher volumes, we also feel comfortable reducing our interest expense guidance per BOE by $0.10 to $1.20 - $1.30 per BOE. Taken together, these reductions to cash operating costs amount to $0.25 per BOE of total savings relative to initial expectations.

As it relates to non-cash costs, we increased our DD&A guidance to $10.00 - $10.75 per BOE due to the impact of higher development and leasehold costs from recent acquisitions. We also reduced our non-cash G&A estimate for the year by $0.05 per BOE to $0.35 - $0.45 per BOE.

Return of Capital:
Our Board continues to believe the primary method to return capital to stockholders needs to be through our base dividend, one that is sustainable and well-protected through the cycles inherent in a cyclical industry. The Board considers the base dividend to be a “debt” owed to our stockholders, and stress-tests that debt to ensure it is protected down to $40 per barrel oil prices. Due to our lower debt burden, lower share count and low reinvestment rate, they have made the decision to raise our base dividend this quarter by 5% to $3.36 annually ($0.84 quarterly). The Board will continue to review our corporate breakeven and fixed obligations as we focus on sustainable base dividend growth in the future.




We generated $1.51 billion of Net Cash Provided by Operating Activities and $547 million of FCF in the second quarter, and repurchased 2.43 million shares for $321 million ($132.21 / share average). Therefore, including our increased quarterly base dividend commitment, we exceeded our commitment to return at least 75% of our FCF to stockholders in the second quarter as the market presented consistent opportunities for us to repurchase shares. We are confident in our path towards further debt reduction and we currently see FCF increasing in the second half of the year due to increased commodity prices and lower capex.

Year to date, we have repurchased 5.36 million shares, which is more shares than were issued for our Lario acquisition that closed in January 2023. Since the inception of our share repurchase program in 2021, we have repurchased 18.2 million shares for $2.2 billion ($122.99 / share average), while also distributing $13.24 per share in base and variable dividends over the same period.

Balance Sheet:
Total debt and net debt decreased to just under $6.7 billion in the second quarter, down from just over $7 billion in the first quarter. We expect net debt to continue to decrease in the third quarter through a combination of FCF generation, proceeds from asset sales closing in the quarter, and the continued reduction of our income tax receivable.

Other Business:
We exceeded our non-core asset sale target of $1.0 billion by year end 2023 this quarter by announcing and closing the sale of our equity interest in the OMOG oil gathering system. Since initiating the non-core asset sale program, we have announced or closed transactions with $1.1 billion of gross proceeds. As a reminder, proceeds from these asset sales will go towards further debt reduction. We are not planning to increase our non-core asset sale target at this time, but still have significant value in our midstream assets and equity method investments that may be monetized at some point in the future.

To summarize, we remain confident in the forward outlook for the business. We continue to develop our best assets in the core of the Permian Basin, are seeing costs come down in real time and should see FCF increase into the second half of the year and 2024 at current commodity prices.

Thank you for your interest in Diamondback Energy,

https://cdn.kscope.io/b4afd241a9f106901f1ceb6c2e72d2f3-tdssignature.jpg

Travis D. Stice
Chairman of the Board and Chief Executive Officer





Important Information Regarding Forward-Looking Statements and Non-GAAP Financial Measures

This letter contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which involve risks, uncertainties and assumptions. Important information regarding forward-looking statements is included in our earnings release furnished to the SEC simultaneously with this letter.

This letter also contains certain Non-GAAP financial measures. For definitions and reconciliations of the Non-GAAP financial measures to the most directly comparable GAAP financial measures, please see our earnings release furnished to the SEC simultaneously with this letter.


Investor Contact:
Adam Lawlis
+1 432.221.7467
alawlis@diamondbackenergy.com