Viper Energy Partners LP, a Subsidiary of Diamondback Energy, Inc., Reports Fourth Quarter 2015 Financial and Operating Results and Provides 2016 Guidance
HIGHLIGHTS
- Viper previously announced that the Board of Directors of its general partner has declared a cash distribution for the three months ended
December 31, 2015 of$0.228 per common unit (a 14% increase from$0.20 per common unit for the three months endedSeptember 30, 2015 ), payable onFebruary 26, 2016 , to unitholders of record at the close of business onFebruary 19, 2016 . This distribution represents an approximate 6% yield when annualized based on the closing price for Viper's common units onFebruary 12, 2016 . - Proved reserves as of
December 31, 2015 increased 42% year over year to 26.3 MMboe (70% oil, 15% natural gas liquids, 15% natural gas), with a PV-10 of approximately$398.0 million as calculated and reconciled below. Additions replaced 495% (486% organically) of 2015 production. - The Company announced its full year 2016 production guidance range of 6,000 to 6,500 boe/d, representing a 15% increase at the midpoint of the range from 2015 production of 5,431 boe/d.
- Fourth quarter 2015 production was 6,313 boe/d (81% oil), up 10% from 5,715 boe/d (75% oil) in the third quarter of 2015.
- Net income was
$4.9 million and Adjusted EBITDA (as defined and reconciled below) was$18.6 million , for the three months endedDecember 31, 2015 . - During the fourth quarter of 2015, the operators of Viper's
Spanish Trail mineral interests brought online 10 gross horizontal wells. In total, the operators of Viper's acreage completed 51 gross horizontal wells during 2015, including 2 Middle Spraberry, 27 Lower Spraberry, 6 Wolfcamp A and 16 Wolfcamp B. - Viper had
$34.5 million outstanding under its credit agreement with a borrowing base of$200 million as ofDecember 31, 2015 .
"Viper declared a
PRODUCTION UPDATE
Production attributable to Viper's mineral interests was 6,313 boe/d for the fourth quarter of 2015, up 10% from 5,715 boe/d, for the third quarter of 2015. The production mix was comprised of 81% oil, 9% natural gas liquids and 10% natural gas in the fourth quarter of 2015. During 2015, production attributable to Viper's mineral interests was 5,431 boe/d, up 79% from 3,038 boe/d during 2014.
RESERVES
Proved reserves at year-end 2015 of 26.3 MMboe represent a 42% increase over year-end 2014 reserves. These proved reserves have a PV-10 value of approximately
Proved developed reserves increased by 40% to 14.2 MMboe as of
Net proved reserve additions of 9.8 MMboe resulted in a reserve replacement ratio of 495% (defined as the sum of extensions, discoveries, revisions and purchases, divided by annual production). The organic reserve replacement ratio was 486% (defined as the sum of extensions, discoveries and revisions, divided by annual production).
Extensions and discoveries of 12.0 MMboe are primarily attributable to
Oil (Bbls) | Liquids (Bbls) | Gas (Mcf) | BOE | ||||||||
Proved reserves as of | 12,830,294 | 2,513,708 | 18,994,160 | 18,509,695 | |||||||
Purchase of reserves in place | 107,072 | 3,640 | 430,733 | 182,501 | |||||||
Extensions and discoveries | 8,449,586 | 2,012,599 | 9,476,316 | 12,041,571 | |||||||
Revisions of previous estimates | (1,454,037 | ) | (375,275 | ) | (3,464,719 | ) | (2,406,765 | ) | |||
Production | (1,555,493 | ) | (238,716 | ) | (1,128,605 | ) | (1,982,310 | ) | |||
Proved reserves as of | 18,377,422 | 3,915,956 | 24,307,885 | 26,344,692 |
As the owner of mineral interests, Viper incurred no exploration and development costs during the year ended
Period From Inception Through | |||||||||||
2015 | 2014 | ||||||||||
(in thousands) | |||||||||||
Acquisition costs | |||||||||||
Proved properties | $ | 4,121 | $ | 10,879 | $ | 200,309 | |||||
Unproved properties | 39,786 | 46,810 | 247,725 | ||||||||
Total | $ | 43,907 | $ | 57,689 | $ | 448,034 |
FULL YEAR 2016 GUIDANCE
Viper forecasts that production in 2016 attributable to its mineral interests will average between 6.0 and 6.5 Mboe/d. Gathering and transportation is expected to be between
Partners | |||
Total Net Production - MBoe/d | 6.0 - 6.5 | ||
Unit costs ($/boe) | |||
Lease Operating Expenses | n/a | ||
Gathering & Transportation | |||
DD&A | |||
G&A | |||
Cash G&A | |||
Non-Cash Unit-Based Compensation | |||
Production and Ad Valorem Taxes (% of Revenue) (a) | 8 | % | |
Capital Budget ($ - Million) | |||
2016 Capital Spend | n/a | ||
(a) Includes production taxes of 4.6% for crude oil and 7.5% for natural gas and NGLs and ad valorem taxes. |
CONFERENCE CALL
Diamondback and Viper will host a joint conference call and webcast for investors and analysts to
discuss their results for the fourth quarter of 2015 and 2016 guidance on
About
Viper is a limited partnership formed by Diamondback to own, acquire and exploit oil and natural gas properties in
About
Diamondback is an independent oil and natural gas company headquartered in
Forward-Looking Statements
This news release contains forward-looking statements within the meaning of the federal securities laws. All statements, other than historical facts, that address activities that Viper assumes, plans, expects, believes, intends or anticipates (and other similar expressions) will, should or may occur in the future are forward-looking statements. The forward-looking statements are based on management's current beliefs, based on currently available information, as to the outcome and
timing of future events. These forward-looking statements involve certain risks and uncertainties that could cause the results to differ materially from those expected by the management of Viper. Information concerning these risks and other factors can be found in Viper's filings with the
Consolidated Statements of Operations | |||||||||||||||||||||
(unaudited, in thousands, except per share data) | |||||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||||||||
(In thousands, except per unit amounts) | |||||||||||||||||||||
Royalty income | $ | 19,918 | $ | 21,898 | $ | 74,859 | $ | 77,767 | |||||||||||||
Costs and expenses: | |||||||||||||||||||||
Production and ad valorem taxes | 1,100 | 1,586 | 5,531 | 5,377 | |||||||||||||||||
Gathering and transportation | 92 | — | 259 | — | |||||||||||||||||
Depletion | 8,849 | 7,999 | 35,436 | 27,601 | |||||||||||||||||
Impairment | 3,423 | — | 3,423 | — | |||||||||||||||||
General and administrative expenses | 1,110 | 1,663 | 5,236 | 3,198 | |||||||||||||||||
General and administrative expenses—related party | 224 | 125 | 599 | 1,174 | |||||||||||||||||
Total costs and expenses | 14,798 | 11,373 | 50,484 | 37,350 | |||||||||||||||||
Income from operations | 5,120 | 10,525 | 24,375 | 40,417 | |||||||||||||||||
Other income (expense): | |||||||||||||||||||||
Interest expense | (377 | ) | (170 | ) | (1,110 | ) | (487 | ) | |||||||||||||
Interest expense—related party, net of capitalized interest | — | — | — | (10,755 | ) | ||||||||||||||||
Other income | 194 | 448 | 1,154 | 459 | |||||||||||||||||
Total other income (expense), net | (183 | ) | 278 | 44 | (10,783 | ) | |||||||||||||||
Net income | $ | 4,937 | $ | 10,803 | $ | 24,419 | $ | 29,634 | |||||||||||||
Allocation of net income: | |||||||||||||||||||||
Net income attributable to the period | $ | 7,021 | |||||||||||||||||||
Net income attributable to the period | 22,613 | ||||||||||||||||||||
$ | 29,634 | ||||||||||||||||||||
Net income attributable to common limited partners per unit: | |||||||||||||||||||||
Basic and Diluted* | $ | 0.06 | $ | 0.14 | $ | 0.31 | $ | 0.29 | |||||||||||||
Weighted average number of limited partner units outstanding: | |||||||||||||||||||||
Basic* | 79,726 | 79,705 | 79,717 | 78,090 | |||||||||||||||||
Diluted* | 79,729 | 79,715 | 79,727 | 78,102 | |||||||||||||||||
*2014 year-to-date information presented is attributable to
the period |
Selected Operating Data | |||||||||||||
(unaudited) | |||||||||||||
Three Months Ended | Year Ended | ||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||
Production Data: | |||||||||||||
Oil (Bbls) | 469,500 | 302,867 | 1,555,493 | 856,541 | |||||||||
Natural gas (Mcf) | 353,160 | 209,900 | 1,128,605 | 648,808 | |||||||||
Natural gas liquids (Bbls) | 52,421 | 44,864 | 238,716 | 144,074 | |||||||||
Combined volumes(1)(2) (BOE) | 580,781 | 382,714 | 1,982,310 | 1,108,750 | |||||||||
Daily combined volumes (BOE/d) | 6,313 | 4,160 | 5,431 | 3,038 | |||||||||
% Oil | 81 | % | 79 | % | 78 | % | 77 | % | |||||
Average sales prices: | |||||||||||||
Oil, realized ($/Bbl) | $ | 39.32 | $ | 66.40 | $ | 44.75 | $ | 82.98 | |||||
Natural gas realized ($/Mcf) | 2.29 | 3.84 | 2.36 | 4.18 | |||||||||
Natural gas liquids ($/Bbl) | 12.32 | 21.89 | 10.85 | 27.59 | |||||||||
Average price realized ($/BOE) | 34.30 | 57.22 | 37.76 | 70.14 | |||||||||
Average Costs (per BOE) | |||||||||||||
Production and ad valorem taxes | $ | 1.89 | $ | 4.14 | $ | 2.79 | $ | 4.85 | |||||
Gathering and transportation expense | 0.16 | — | 0.13 | — | |||||||||
General and administrative - cash component | 0.62 | 1.82 | 0.96 | 2.05 | |||||||||
Total operating expense - cash | $ | 2.67 | $ | 5.96 | $ | 3.88 | $ | 6.90 | |||||
General and administrative - non-cash component | $ | 1.68 | $ | 2.85 | $ | 1.98 | $ | 1.89 | |||||
Interest expense | 0.65 | 0.44 | 0.56 | 10.14 | |||||||||
Depletion | 15.24 | 20.90 | 17.88 | 24.89 | |||||||||
Total expenses | $ | 17.57 | $ | 24.19 | $ | 20.42 | $ | 36.92 | |||||
(1) Bbl equivalents are calculated using a conversion rate of six Mcf per one Bbl. | |||||||||||||
(2) The volumes presented are based on actual results and are not calculated using the rounded numbers in the table above. |
NON-GAAP FINANCIAL MEASURES
Adjusted EBITDA is a supplemental non-GAAP financial measure that is used by management and external users of our financial statements, such as industry analysts, investors, lenders and rating agencies. Viper defines Adjusted EBITDA as net income plus interest expense, non-cash unit-based compensation expense, depletion and impairment. Adjusted EBITDA is not a measure of net income (loss) as determined by United States' generally accepted accounting principles, or GAAP. Management believes Adjusted EBITDA is useful because it allows it to more effectively evaluate Viper's operating performance and compare the results of its operations from period to period without regard to its financing methods or capital structure. Adjusted EBITDA should not be considered as an alternative to, or more meaningful than, net income as determined in accordance with GAAP or as an indicator of Viper's operating performance or liquidity. Certain items excluded from Adjusted EBITDA are significant components in understanding and assessing a company's financial performance, such as a company's cost of capital and tax structure, as well as the historic costs of depreciable assets, none of which are components of Adjusted EBITDA. Viper defines cash available for distribution generally as an amount equal to its Adjusted EBITDA for the applicable quarter less cash needed for debt service and other contractual obligations and fixed charges and reserves for future operating or capital needs that the board of directors of Viper's general partner may deem appropriate. Viper's computations of Adjusted EBITDA and cash available for distribution may not be comparable to other similarly titled measures of other companies or to such measure in its credit facility or any of its other contracts.
The following tables present a reconciliation of the non-GAAP financial measures of Adjusted EBITDA and cash available for distribution to the GAAP financial measure of net income.
(unaudited, in thousands, except per share data) | ||||||||||
Three Months Ended | Year Ended | Period from June 23, 2014 through | ||||||||
2015 | 2015 | |||||||||
Net Income | $ | 4,937 | $ | 24,419 | $ | 11,810 | ||||
Interest expense | 377 | 1,110 | 317 | |||||||
Non-cash unit-based compensation expense | 973 | 3,929 | 1,011 | |||||||
Depletion | 8,849 | 35,436 | 8,251 | |||||||
Impairment | 3,423 | 3,423 | — | |||||||
Adjusted EBITDA | $ | 18,559 | $ | 68,317 | $ | 21,389 | ||||
Adjustments to reconcile Adjusted EBITDA to cash available for distribution: | ||||||||||
Debt service, contractual obligations, fixed charges and reserves | (426 | ) | (1,213 | ) | (1,542 | ) | ||||
Cash available for distribution | $ | 18,133 | $ | 67,104 | $ | 19,847 | ||||
Limited Partner units outstanding | 79,726 | 79,726 | 79,700 | |||||||
Cash available for distribution per limited partner unit | $ | 0.228 | $ | 0.838 | $ | 0.25 |
PV-10
PV-10 is the Company's estimate of the present value of the future net revenues from proved oil and gas reserves after deducting estimated production and ad valorem taxes, future capital costs and operating expenses, but before deducting any estimates of future income taxes. The estimated future net revenues are discounted at an annual rate of 10% to determine their "present value." The Company believes PV-10 to be an important measure for evaluating the relative significance of
its oil and gas properties and that the presentation of the non-GAAP financial measure of PV-10 provides useful information to investors because it is widely used by professional analysts and investors in evaluating oil and gas companies. Because there are many unique factors that can impact an individual company when estimating the amount of future income taxes to be paid, the Company believes the use of a pre-tax measure is valuable for evaluating the Company. The Company believes that PV-10 is a financial measure routinely used and calculated similarly by other companies in the oil and gas industry.
The following table reconciles PV-10 to the Company's standardized measure of discounted future net cash flows, the most directly comparable measure calculated and presented in accordance with GAAP. PV-10 should not be considered as an alternative to the
standardized measure as computed under GAAP.
(in thousands) | |||
PV-10 | $ | 398,003 | |
Less income taxes: | |||
Undiscounted future income taxes | (4,789 | ) | |
10% discount factor | (2,549 | ) | |
Future discounted income taxes | $ | (2,240 | ) |
Standardized measure of discounted future net cash flows | $ | 395,763 |
Investor Contact:Source:Adam Lawlis +1 432.221.7467 alawlis@viperenergy.com
News Provided by Acquire Media